GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Beijer Ref AB (OSTO:BEIJ B) » Definitions » Piotroski F-Score

Beijer Ref AB (OSTO:BEIJ B) Piotroski F-Score : 5 (As of May. 12, 2024)


View and export this data going back to 1988. Start your Free Trial

What is Beijer Ref AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Beijer Ref AB has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Beijer Ref AB's Piotroski F-Score or its related term are showing as below:

OSTO:BEIJ B' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Beijer Ref AB was 7. The lowest was 2. And the median was 6.


Beijer Ref AB Piotroski F-Score Historical Data

The historical data trend for Beijer Ref AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Beijer Ref AB Piotroski F-Score Chart

Beijer Ref AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 2.00 5.00 4.00 5.00

Beijer Ref AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 2.00 4.00 5.00 5.00

Competitive Comparison of Beijer Ref AB's Piotroski F-Score

For the Specialty Industrial Machinery subindustry, Beijer Ref AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beijer Ref AB's Piotroski F-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Beijer Ref AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Beijer Ref AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 705 + 560 + 759 + 399 = kr2,423 Mil.
Cash Flow from Operations was -524 + 1027 + 1654 + 535 = kr2,692 Mil.
Revenue was 8654 + 8491 + 7628 + 7680 = kr32,453 Mil.
Gross Profit was 8654 + 8491 + 7628 + 7680 = kr32,453 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(38707 + 42113 + 41474 + 39169 + 41673) / 5 = kr40627.2 Mil.
Total Assets at the begining of this year (Mar23) was kr38,707 Mil.
Long-Term Debt & Capital Lease Obligation was kr0 Mil.
Total Current Assets was kr18,506 Mil.
Total Current Liabilities was kr10,136 Mil.
Net Income was 409 + 425 + 145 + 351 = kr1,330 Mil.

Revenue was 5938 + 5979 + 5818 + 7378 = kr25,113 Mil.
Gross Profit was 5938 + 5979 + 5818 + 7378 = kr25,113 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(17428 + 19255 + 20888 + 21864 + 38707) / 5 = kr23628.4 Mil.
Total Assets at the begining of last year (Mar22) was kr17,428 Mil.
Long-Term Debt & Capital Lease Obligation was kr0 Mil.
Total Current Assets was kr17,781 Mil.
Total Current Liabilities was kr10,161 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Beijer Ref AB's current Net Income (TTM) was 2,423. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Beijer Ref AB's current Cash Flow from Operations (TTM) was 2,692. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=2423/38707
=0.0625985

ROA (Last Year)=Net Income/Total Assets (Mar22)
=1330/17428
=0.07631398

Beijer Ref AB's return on assets of this year was 0.0625985. Beijer Ref AB's return on assets of last year was 0.07631398. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Beijer Ref AB's current Net Income (TTM) was 2,423. Beijer Ref AB's current Cash Flow from Operations (TTM) was 2,692. ==> 2,692 > 2,423 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=0/40627.2
=0

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=0/23628.4
=0

Beijer Ref AB's gearing of this year was 0. Beijer Ref AB's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=18506/10136
=1.82576953

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=17781/10161
=1.74992619

Beijer Ref AB's current ratio of this year was 1.82576953. Beijer Ref AB's current ratio of last year was 1.74992619. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Beijer Ref AB's number of shares in issue this year was 506.811. Beijer Ref AB's number of shares in issue last year was 425.572. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=32453/32453
=1

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=25113/25113
=1

Beijer Ref AB's gross margin of this year was 1. Beijer Ref AB's gross margin of last year was 1. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=32453/38707
=0.83842716

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=25113/17428
=1.44095708

Beijer Ref AB's asset turnover of this year was 0.83842716. Beijer Ref AB's asset turnover of last year was 1.44095708. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+0+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Beijer Ref AB has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Beijer Ref AB  (OSTO:BEIJ B) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Beijer Ref AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Beijer Ref AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Beijer Ref AB (OSTO:BEIJ B) Business Description

Traded in Other Exchanges
Address
Stortorget 8, Malmo, SWE, SE-211 34
Beijer Ref AB is a Sweden-based company that trades, distributes, and services refrigeration systems, as well as components for refrigeration systems, air conditioning, and heat pumps. The company serves demands from commercial refrigeration (targeting food stores, shopping malls, hotels, and others), industrial refrigeration (targeting ice rinks, offices, computer rooms, and others), and comfort cooling (targeting private residences, stores, and others). Beijer Ref's sales are primarily made to refrigeration installation contractors, service vendors, building companies, and refrigerator makers. The company generates substantially all of its sales from the European market.

Beijer Ref AB (OSTO:BEIJ B) Headlines

No Headlines